Hi,
I use complex excel formulas every day in my work, I can build your spreadsheet and I am able to give you the first draft in this evening and till tomorrow evening the final file.
If you will give me this opportunity I will be pleased to help you with your project and I am sure you will be satisfied with my professionalism and the quality of my work.
Best regards,
Florin Enache.