Hello Kanani,
As per the discussion, I have revised my estimation. You can find it here: https://docs.google.com/spreadsheets/d/1ThepfNZGYFi-Ycqtq2--Il2v2jTXVCiYUcUmd-5q7pY/edit#gid=1556421493
Let me know if you still have concern for the same. So we can check it here.