cryptocurrency analysis (seesaw method algorithm)

I need someone who is skilled in seesaw method (think PIVX). I am trying to make a prediction or basic analysis table of what to expect for future etc.. So please be able to understand seesaw method, master nodes, stakers, POW vs POS, coin supply. Mainly trying to understand and figure out that... Every block at POS phase carries a reward which is split between masternodes and stakers via seesaw mechanism. This is a sensitive and complex system. This can be done in excel or whatever program. I can give you more details if you believe you can help with this job. Thank you!